Figures & data
Figure 1. Flowchart of the analysis framework for the current study
Table 1. Details of the five management alternatives
Figure 2. The development of stocking volume over time for all silvicultural options
Figure 3. The development of carbon storage for all silvicultural options
Figure 4. Cash flows for all silvicultural options
Table 2. Net present value (NPV), equivalent annual annuity (EAA) and internal rate of return (IRR) for all alternatives
Figure 5. Sensitivity analysis by option – NPV with: (a) changing harvesting cost; (b) changing timber price; and (c) changing discount rate
Figure 6. Economic benefit and carbon sequestration of all silvicultural options
Note: Circles stand for the normalised sensitivity index (SI): red for timber price; blue for harvesting cost; and green for discount rate
Table 3. The carbon values and the combined values by scenario